Press Release

Under Armour Reports Fourth Quarter And Full Year Results; Announces Outlook For 2018

February 13, 2018 at 6:55 AM EST

BALTIMORE, Feb. 13, 2018 /PRNewswire/ -- Under Armour, Inc. (NYSE: UA, UAA) today announced financial results for the fourth quarter ended December 31, 2017. The company reports its financial performance in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release refers to "currency neutral" and "adjusted" amounts, which are non-GAAP financial measures described below under the "Non-GAAP Financial Information" paragraph. References to adjusted financial measures exclude the impact of the company's restructuring plans and recent U.S. tax reform legislation, which we refer to as the U.S. Tax Act. Reconciliations of non-GAAP amounts to the most directly comparable financial measure calculated in accordance with GAAP are presented in supplemental financial information furnished with this release. All per share amounts are reported on a diluted basis.

Under Armour, Inc. Logo. (PRNewsFoto/Under Armour, Inc.)

"After years of rapid growth and building a globally recognized brand, the dynamic landscape of 2017 was a catalyst for us to begin strategically transforming Under Armour into an operationally excellent company," said Under Armour Chairman and CEO Kevin Plank. "A year into this journey, our fourth quarter and full year results demonstrate that the tough decisions we're making are generating the stability necessary to create a more consistent and predictable path to deliver long-term value to our shareholders."

Fourth Quarter 2017 Review

  • Revenue was up 5 percent to $1.4 billion (up 4 percent currency neutral).
    • Revenue to wholesale customers declined 1 percent to $733 million and direct-to-consumer revenue was up 11 percent to $575 million. Direct-to-consumer represented 42 percent of global revenue in the quarter.
    • Consistent with previous expectations, revenue in North America was down 4 percent. Strong international momentum continued with revenue up 47 percent (up 43 percent currency neutral), representing 23 percent of total revenue. Within our international business, revenue in EMEA was up 45 percent (up 37 percent currency neutral), up 56 percent in Asia-Pacific (up 55 percent currency neutral) and up 36 percent in Latin America (up 34 percent currency neutral).
    • Apparel revenue increased 2 percent to $952 million, as growth in men's training and global football was tempered by declines in the team sports and outdoor categories. Footwear revenue was up 9 percent to $246 million, driven by strength in running, offset by team sports and basketball. Accessories revenue increased 6 percent to $111 million led by men's training and running.
  • Gross margin declined 150 basis points to 43.2 percent as benefits from changes in foreign currency rates and product costs were more than offset by pricing and other inventory management initiatives, and channel mix. Adjusted gross margin, which excludes a $1 million impact from restructuring efforts, was 43.3 percent.
  • Selling, General and administrative expenses increased 40.7 percent to $591 million, or 43.3 percent of revenue, primarily due to third to fourth quarter timing shifts in marketing execution and lower incentive compensation in the prior period, as well as continued investments in the direct-to-consumer, footwear and international businesses.
  • Restructuring and impairment charges were $36 million.
  • Operating loss was $37 million. Adjusted operating income was $0 million
  • Net loss was $88 million in the fourth quarter. Excluding both a one-time charge related to the U.S. Tax Act, and the impact of the restructuring plan, adjusted net loss was $1 million.
  • Diluted earnings per share was negative $0.20. Adjusted earnings per share was $0.00.
  • Inventory increased 26 percent to $1.2 billion driven by a mid-teen percentage rate increase in North America and nearly 50 percent growth in the international business.
  • Cash and cash equivalents increased 25 percent to $312 million.

Full Year 2017 Review

  • Revenue was up 3 percent to $5.0 billion.
    • Revenue to wholesale customers declined 3 percent to $3.0 billion and direct-to-consumer revenue was up 14 percent to $1.7 billion. Direct-to-consumer represented 35 percent of global revenue in 2017.
    • North America revenue was down 5 percent. Continued international strength contributed to a 46 percent increase in revenue (up 47 percent currency neutral), representing 22 percent of total revenue. Full year revenue in EMEA was up 42 percent (up 43 percent currency neutral), up 61 percent in Asia-Pacific (up 63 percent currency neutral) and up 28 percent in Latin America (up 26 percent currency neutral).
    • Apparel revenue increased 2 percent to $3.3 billion, as strength in men's training and golf was moderated by declines in outdoor and team sports. Footwear revenue was up 3 percent to $1.0 billion, driven by strength in running and men's training mitigated by basketball and youth. Accessories revenue increased 10 percent to $446 million led by strength in men's training.
  • Gross margin declined 140 basis points to 45.0 percent as inventory management initiatives more than offset favorable channel mix. Adjusted gross margin, which excludes a $5 million impact from restructuring efforts, was 45.1 percent.
  • Selling, general, and administrative expenses was up 14 percent to $2.1 billion, representing 41.9 percent of revenue, an increase driven by continued investments in demand creation, and the direct-to-consumer, footwear and international businesses.
  • Restructuring and impairment charges were $124 million in 2017.
  • Operating income was $28 million. Adjusted operating income was $157 million.
  • Net loss was $48 million in 2017. Excluding both the fourth quarter one-time charge related to the U.S. Tax Act, and the impact of the restructuring plan, adjusted net income was $87 million.
  • Diluted earnings per share was negative $0.11. Adjusted diluted earnings per share was $0.19.

2017 and 2018 Restructuring Plans

On October 31, 2017, the company provided an update that it expected its restructuring plan (announced on August 1, 2017) would include approximately $140 to $150 million of pre-tax restructuring, impairment and related charges to be substantially completed in 2017. In the fourth quarter of 2017, it recognized pre-tax costs totaling $37 million comprised of $14 million in cash related charges and $23 million in non-cash charges. For the full year, $129 million of pre-tax charges were realized including $39 million in cash related charges and $90 million in non-cash related charges.

After additional review, the company has announced an additional 2018 restructuring plan identifying further opportunities to optimize operations. In conjunction with this plan, approximately $110 to $130 million of pre-tax restructuring and related charges are expected to be incurred, including:

  • Up to $105 million in cash related charges, consisting of up to $55 million in facility and lease terminations and up to $50 million in contract termination and other restructuring charges; and,
  • Up to $25 million in non-cash charges comprised of up to $10 million of inventory related charges and up to $15 million of asset related impairments.

Based on the restructuring efforts in 2017 and 2018, the company anticipates a minimum of $75 million in savings annually from these efforts in 2019 and beyond.

Full Year 2018 Outlook

Key points related to Under Armour's full year 2018 outlook include:

  • Net revenue is expected to be up at a low single-digit percentage rate reflecting a mid-single-digit decline in North America and international growth of greater than 25 percent.
  • Gross margin is expected to increase approximately 50 basis points to 45.5 percent due to benefits from lower planned promotional activity, product costs, channel mix and changes in foreign currency.
  • Operating income is expected to reach $20 million to $30 million. Excluding the impact of continued restructuring efforts, adjusted operating income is expected to be $130 to $160 million.
  • Interest and other expense net is planned at approximately $45 million.
  • Excluding the impact of the restructuring efforts, adjusted diluted earnings per share is expected to be in the range of $0.14 to $0.19; and,
  • Capital expenditures are planned at approximately $225 million compared with $275 million in 2017.

Conference Call and Webcast

Under Armour will hold its fourth quarter 2017 conference call and webcast today at approximately 8:30 a.m. Eastern Time. The call will be webcast live at http://investor.underarmour.com and will be archived and available for replay approximately three hours after the live event.

U.S. Tax Act

The U.S. Tax Act was enacted into law on December 22, 2017. The new legislation contains several key tax provisions that affect Under Armour and, as required, the company has included reasonable estimates of the income tax effects of the changes in tax law and tax rate in the company's 2017 financial results. These changes include a one-time mandatory transition tax on accumulated foreign earnings and a re-measuring of deferred tax assets, resulting in an increase to the company's provision for income taxes of $39 million and a decrease to diluted earnings per share of $0.09 for both the fourth quarter and full year of 2017. Since the U.S. Tax Act was passed late in the fourth quarter of 2017, and ongoing guidance and additional accounting interpretation are expected over the next 12 months, the company considers the accounting of the transition tax, deferred tax re-measurements, and other items to be provisional based on potential future guidance. The company expects to finalize its estimates within the one-year measurement period allowed by the SEC.

Non-GAAP Financial Information

This press release refers to "currency neutral" and "adjusted" results as well as "adjusted" forward looking estimates of the company's fiscal 2018 outlook. Currency neutral financial information is calculated to exclude the impact of changes in foreign currency. Management believes this information is useful to investors to facilitate a comparison of the company's results of operations period-over-period. Adjusted operating income, adjusted gross margin, adjusted effective tax rate, adjusted net income and adjusted diluted earnings per share exclude the impact of restructuring and other related charges and the impact of the U.S. Tax Act, as applicable. Management believes this information is useful to investors because it provides enhanced visibility into the company's actual and expected underlying results excluding the impact of its restructuring plans and recent significant changes in U.S. tax laws. These non-GAAP financial measures should not be considered in isolation and should be viewed in addition to, and not as an alternative for, the company's reported results prepared in accordance with GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.

About Under Armour, Inc.

Under Armour, Inc., headquartered in Baltimore, Maryland is a leading innovator, marketer and distributor of branded performance athletic apparel, footwear and accessories. Designed to make all athletes better, the brand's innovative products are sold worldwide to consumers with active lifestyles. The company's Connected Fitness™ platform powers the world's largest digitally connected health and fitness community. For further information, please visit www.uabiz.com.

Forward Looking Statements

Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, our anticipated charges and restructuring costs and the timing of these measures, projected annualized savings related to our restructuring plans, the impact of recent tax reform legislation on our results of operations, the development and introduction of new products, the implementation of our marketing and branding strategies, and the future benefits and opportunities from significant investments. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "assumes," "anticipates," "believes," "estimates," "predicts," "outlook," "potential" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect overall consumer spending or our industry; changes to the financial health of our customers; our ability to effectively manage our growth and a more complex global business; our ability to successfully execute our restructuring plans and realize their expected benefits; our ability to effectively drive operational efficiency in our business; any disruptions, delays or deficiencies in the design or implementation of our new global operating and financial reporting information technology system; our ability to comply with existing trade and other regulations, and the potential impact of new trade and tax regulations on our profitability; our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures; our ability to effectively develop and launch new, innovative and updated products; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner, including due to port disruptions; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; risks related to foreign currency exchange rate fluctuations; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption in such systems or technology; risks related to data security or privacy breaches; our ability to raise additional capital required to grow our business on terms acceptable to us; our potential exposure to litigation and other proceedings; and our ability to attract key talent and retain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

 

Under Armour, Inc.

For the Quarter Ended and Year Ended December 31, 2017 and 2016

(Unaudited; in thousands, except per share amounts)

CONSOLIDATED STATEMENTS OF OPERATIONS




Quarter Ended December 31, 2017


Year Ended December 31,



2017


% of Net
Revenues


2016


% of Net
Revenues


2017


% of Net
Revenues


2016


% of Net
Revenues

Net revenues


$

1,365,361



100.0

%


$

1,305,277



100.0

%


$

4,976,553



100.0

%


$

4,825,335



100.0

%

Cost of goods sold


775,658



56.8

%


721,573



55.3

%


2,737,830



55.0

%


2,584,724



53.6

%

Gross Profit


589,703



43.2

%


583,704



44.7

%


2,238,723



45.0

%


2,240,611



46.4

%

Selling, general and administrative
expenses


590,839



43.3

%


419,804



32.2

%


2,086,831



41.9

%


1,823,140



37.8

%

Restructuring and impairment charges


35,952



2.6

%




%


124,049



2.5

%




%

Income (loss) from operations


(37,088)



(2.7)

%


163,900



12.6

%


27,843



0.6

%


417,471



8.6

%

Interest expense, net


(9,301)



(0.7)

%


(7,958)



(0.6)

%


(34,538)



(0.7)

%


(26,434)



(0.5)

%

Other expense, net


(2,231)



(0.2)

%


(1,731)



(0.1)

%


(3,614)



(0.1)

%


(2,755)



(0.1)

%

Income (loss) before income taxes


(48,620)



(3.6)

%


154,211



11.8

%


(10,309)



(0.2)

%


388,282



8.0

%

Income tax expense


39,300



2.9

%


50,981



3.9

%


37,951



0.8

%


131,303



2.7

%

Net income (loss)


(87,920)



(6.4)

%


103,230



7.9

%


(48,260)



(1.0)

%


256,979



5.3

%

       Adjustment payment to Class C capital stockholders




%




%




%


59,000



1.2

%

Net income (loss) available to all stockholders


$

(87,920)



(6.4)

%


$

103,230



7.9

%


$

(48,260)



(1.0)

%


$

197,979



4.1

%


















Basic net income (loss) per share of Class A and B common stock


$

(0.20)





$

0.24





$

(0.11)





$

0.45




Basic net income (loss) per share of Class C common stock


$

(0.20)





$

0.24





$

(0.11)





$

0.72




Diluted net income (loss) per
share of Class A and B
common stock


$

(0.20)





$

0.23





$

(0.11)





$

0.45




Diluted net income (loss) per share of Class C common stock


$

(0.20)





$

0.23





$

(0.11)





$

0.71





















Weighted average common shares outstanding Class A and B common stock

















Basic


219,637





218,220





219,254





217,707




Diluted


219,637





222,802





219,254





221,944





















Weighted average common shares outstanding Class C common stock

Basic


222,189





220,040





221,475





218,623




Diluted


222,189





224,777





221,475





222,904




 

 

 

Under Armour, Inc.

For the Quarter Ended and Year Ended December 31, 2017 and 2016

(Unaudited; in thousands)


NET REVENUES BY PRODUCT CATEGORY




Quarter Ended December 31, 2017


Year Ended December 31,



2017


2016


% Change


2017


2016


% Change

Apparel


$

951,666



$

928,546



2.5

%


$

3,287,121



$

3,229,142



1.8

%

Footwear


246,204



224,850



9.5

%


1,037,840



1,010,693



2.7

%

Accessories


110,666



104,348



6.1

%


445,838



406,614



9.6

%

Total net sales


1,308,536



1,257,744



4.0

%


4,770,799



4,646,449



2.7

%

Licensing revenues


32,936



29,926



10.1

%


116,575



99,849



16.8

%

Connected Fitness


23,889



18,267



30.8

%


89,179



80,447



10.9

%

Intersegment eliminations




(660)



(100.0)

%




(1,410)



(100.0)

%

Total net revenues


$

1,365,361



$

1,305,277



4.6

%


$

4,976,553



$

4,825,335



3.1

%


NET REVENUES BY SEGMENT




Quarter Ended December 31, 2017


Year Ended December 31,



2017


2016


% Change


2017


2016


% Change

North America


$

1,024,241



$

1,072,400



(4.5)

%


$

3,802,406



$

4,005,314



(5.1)

%

EMEA


135,314



93,025



45.5

%


469,997



330,584



42.2

%

Asia-Pacific


123,935



79,622



55.7

%


433,647



268,607



61.4

%

Latin America


57,982



42,623



36.0

%


181,324



141,793



27.9

%

Connected Fitness


23,889



18,267



30.8

%


89,179



80,447



10.9

%

Intersegment eliminations




(660)



100.0

%




(1,410)



100.0

%

Total net revenues


$

1,365,361



$

1,305,277



4.6

%


$

4,976,553



$

4,825,335



3.1

%


OPERATING INCOME (LOSS) BY SEGMENT




Quarter Ended December 31, 2017


Year Ended December 31,



2017


2016


% Change


2017


2016


% Change

North America


$

(43,945)



$

157,341



(127.9)

%


$

20,179



$

408,424



(95.1)

%

EMEA


3,986



3,070



29.8

%


17,976



11,420



57.4

%

Asia-Pacific


12,989



13,941



(6.8)

%


82,039



68,338



20.0

%

Latin America


(10,910)



(6,141)



(77.7)

%


(37,085)



(33,891)



(9.4)

%

Connected Fitness


792



(4,311)



118.4

%


(55,266)



(36,820)



(50.1)

%

Income (loss) from operations


$

(37,088)



$

163,900



(122.6)

%


$

27,843



$

417,471



(93.3)

%

 

 

 

Under Armour, Inc.

As of December 31, 2017 and December 31, 2016

(Unaudited; in thousands)

CONDENSED CONSOLIDATED BALANCE SHEETS




December 31, 2017


December 31, 2016

Assets





Current assets





Cash and cash equivalents


$

312,483



$

250,470


Accounts receivable, net


609,670



622,685


Inventories


1,158,548



917,491


Prepaid expenses and other current assets


256,978



174,507


Total current assets


2,337,679



1,965,153


Property and equipment, net


885,774



804,211


Goodwill


555,674



563,591


Intangible assets, net


46,995



64,310


Deferred income taxes


82,801



136,862


Other long term assets


97,444



110,204


Total assets


$

4,006,367



$

3,644,331


Liabilities and Stockholders' Equity





Revolving credit facility, current


$

125,000



$


Accounts payable


561,108



409,679


Accrued expenses


296,841



208,750


Current maturities of long term debt


27,000



27,000


Other current liabilities


50,426



40,387


Total current liabilities


1,060,375



685,816


Long term debt, net of current maturities


765,046



790,388


Other long term liabilities


162,304



137,227


Total liabilities


1,987,725



1,613,431


Total stockholders' equity


2,018,642



2,030,900


Total liabilities and stockholders' equity


$

4,006,367



$

3,644,331


 

 

 

Under Armour, Inc.

For the Quarter Ended December 31, 2017

(Unaudited)


The table below presents the reconciliation of net revenue growth calculated in accordance with GAAP to currency neutral net revenue which is a non-GAAP measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.



CURRENCY NEUTRAL NET REVENUE GROWTH/(DECLINE) RECONCILIATION




Quarter Ended December 31, 2017

Total Net Revenue



Net revenue growth - GAAP


4.6

%

Foreign exchange impact


(1.0)

%

Currency neutral net revenue growth - Non-GAAP


3.6

%




North America



Net revenue decline - GAAP


(4.5)

%

Foreign exchange impact


(0.3)

%

Currency neutral net revenue decline - Non-GAAP


(4.8)

%




EMEA



Net revenue growth - GAAP


45.5

%

Foreign exchange impact


(8.5)

%

Currency neutral net revenue growth - Non-GAAP


37.0

%




Asia-Pacific



Net revenue growth - GAAP


55.7

%

Foreign exchange impact


(1.1)

%

Currency neutral net revenue growth - Non-GAAP


54.6

%




Latin America



Net revenue growth - GAAP


36.0

%

Foreign exchange impact


(2.2)

%

Currency neutral net revenue growth - Non-GAAP


33.8

%




Total International



Net revenue growth - GAAP


47.4

%

Foreign exchange impact


(4.5)

%

Currency neutral net revenue growth - Non-GAAP


42.9

%

 

 

 

Under Armour, Inc.

For the Year Ended December 31, 2017

(Unaudited)


The table below presents the reconciliation of net revenue growth calculated in accordance with GAAP to currency neutral net revenue which is a non-GAAP measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.



CURRENCY NEUTRAL NET REVENUE GROWTH/(DECLINE) RECONCILIATION




Year Ended December 31, 2017

Total Net Revenue



Net revenue growth - GAAP


3.1

%

Foreign exchange impact


%

Currency neutral net revenue growth - Non-GAAP


3.1

%




North America



Net revenue decline - GAAP


(5.1)

%

Foreign exchange impact


(0.1)

%

Currency neutral net revenue decline - Non-GAAP


(5.2)

%




EMEA



Net revenue growth - GAAP


42.2

%

Foreign exchange impact


0.3

%

Currency neutral net revenue growth - Non-GAAP


42.5

%




Asia-Pacific



Net revenue growth - GAAP


61.4

%

Foreign exchange impact


1.6

%

Currency neutral net revenue growth - Non-GAAP


63.0

%




Latin America



Net revenue growth - GAAP


27.9

%

Foreign exchange impact


(1.8)

%

Currency neutral net revenue growth - Non-GAAP


26.1

%




Total International



Net revenue growth - GAAP


46.4

%

Foreign exchange impact


0.4

%

Currency neutral net revenue growth - Non-GAAP


46.8

%

 

 

 

Under Armour, Inc.

For the Quarter Ended December 31, 2017

(Unaudited)


The table below presents the reconciliation of the Company's consolidated statement of operations presented in accordance with GAAP to certain adjusted non-GAAP financial measures discussed in this press release. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.



Quarter Ended December 31, 2017



GAAP


Impact of Restructuring Plan


Impact of U.S. Tax Act


Adjusted

(Non-GAAP)

Net revenues


$

1,365,361



$



$



$

1,365,361


Cost of goods sold


775,658



(1,480)





774,178


Gross Profit


589,703



1,480





591,183


Gross Margin


43.2

%


0.1

%


%


43.3

%

Selling, general and administrative
expenses


590,839







590,839


Restructuring and impairment charges


35,952



(35,952)






Income (loss) from operations


(37,088)



37,432





344


Interest expense, net


(9,301)







(9,301)


Other expense, net


(2,231)







(2,231)


Income (loss) before income taxes


(48,620)



37,432





(11,188)


Income tax expense (benefit)


39,300



(11,076)


(a)

(38,833)



(10,609)


Effective Income Tax Rate


(80.8)

%


(171.5)

%


347.1

%


94.8

%

Net income (loss)


$

(87,920)



$

48,508



$

38,833



$

(579)











Diluted net income (loss) per share of Class A and B common stock


$

(0.20)



$

0.11



$

0.09



$


Diluted net income (loss) per share of Class C common stock


$

(0.20)



$

0.11



$

0.09



$



(a) - The adjustment to fourth quarter income tax expense (benefit) includes true-ups to prior quarters' income tax expense (benefit) as a result of changes in the estimated annual effective tax rate.

 

 

 

Under Armour, Inc.

For the Year Ended December 31, 2017

(Unaudited)


The table below presents the reconciliation of the Company's consolidated statement of operations presented in accordance with GAAP to certain adjusted non-GAAP financial measures discussed in this press release. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.


Year Ended December 31, 2017



GAAP


Impact of Restructuring Plan


Impact of U.S. Tax Act


Adjusted

(Non-GAAP)

Net revenues


$

4,976,553



$



$



$

4,976,553


Cost of goods sold


2,737,830



(5,077)





2,732,753


Gross Profit


2,238,723



5,077





2,243,800


Gross Margin


45.0

%


0.1

%


%


45.1

%

Selling, general and administrative
expenses


2,086,831







2,086,831


Restructuring and impairment charges


124,049



(124,049)






Income (loss) from operations


27,843



129,126





156,969


Interest expense, net


(34,538)







(34,538)


Other expense, net


(3,614)







(3,614)


Income (loss) before income taxes


(10,309)



129,126





118,817


Income tax expense (benefit)


37,951



32,572



(38,833)



31,690


Effective Income Tax Rate


(368.1)

%


427.5

%


(32.7)

%


26.70

%

Net income (loss)


$

(48,260)



$

96,554



$

38,833



$

87,127











Diluted net income (loss) per share of Class A and B common stock


$

(0.11)



$

0.21



$

0.09



$

0.19


Diluted net income (loss) per share of Class C common stock


$

(0.11)



$

0.21



$

0.09



$

0.19


 

 

 

Under Armour, Inc.

Outlook For the Year Ended December 31, 2018


The table below presents the reconciliation of the Company's fiscal 2018 outlook for income from operations calculated in accordance with GAAP to adjusted operating income, which is a non-GAAP financial measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.


ADJUSTED OPERATING INCOME RECONCILIATION




Year Ended December 31, 2018

(in millions)


Low End


High End

Income from operations


$

20



$

30


Add: Estimated impact of restructuring(1)


110



110


Adjusted operating income


$

130



$

140



(1) The estimated impact of restructuring plan presented above assumes the low end of the Company's estimated range of 2018 restructuring and related charges.

The company is not able to provide a reconciliation of the non-GAAP adjusted effective tax rate or adjusted diluted earnings per share to the GAAP effective tax rate or diluted earnings per share for its 2018 outlook. As a result of the 2018 restructuring plan, the company's GAAP net income for fiscal year 2018 is expected to be insignificant, and therefore the GAAP effective tax rate is subject to a significant variability. Given this variability, the company cannot provide a meaningful outlook of the GAAP effective tax rate or diluted earnings per share without unreasonable effort. These non-GAAP measures exclude the impact of the 2018 restructuring plan.

 

BRAND HOUSE AND FACTORY HOUSE DOOR COUNT




As of December 31,



2017


2016

Factory House


162


151

Brand House


19


18

   North America total doors


181


169






Factory House


57


37

Brand House


57


35

   International total doors


114


72






Factory House


219


188

Brand House


76


53

   Total doors


295


241


 

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/under-armour-reports-fourth-quarter-and-full-year-results-announces-outlook-for-2018-300597665.html

SOURCE Under Armour, Inc.

News Provided by Acquire Media